Construction of a greenhouse complex

Project nameConstruction of a greenhouse complex
Industry classificationAgriculture
Basic information about the project
Project essenceThe construction of the greenhouse complex, as well as the organization of activities related to the cultivation and wholesale implementation of the popular types of greenhouse vegetables
Project capacityThe volume of production per year: Tomato – 2 700 tons per year Cucumbers - 12 000 tons per year Cabbage - 1325 tons per year Pepper – 600 tons per year.
Consumer market descriptionManaging subjects of Primorsko-Ahtarsk Rayon and Krasnodar region
Object construction term1.00
Competitive advantageInvestment in the sector of Vegetable soil protection in Russia is the most attractive because of the following advantages: low capex; short investment cycle (design and construction fit in 1 year); unlimited markets; the lack of climatic risks (in comparison with open ground).
Resource availability for project realizationIs present
Planned volume of resource consumption (annual)
Planned volume of electricity consumption (annual), MWh60.00
Planned volume of gas consumption (annual), million cubic meters1.07
Planned volume of water consumption (annual), million cubic meters0.03
Degree of project developmentThe business - plan is developed, the ground area is generated
Financial estimation of the project
Total cost of the project, mln rubles4511.00
Own resources, million rubles4511.00
Means of regional (municipal) budget, million rubles.00
Previously involved means, million rubles.00
Investment capacity, mln rubles4511.00
Conditions of investor participationDirect investments
Form of investments returnMonetary
Payback period4.00
Basic indicators of investment project economic efficiency
Net present value (NPV)492.80
Simple payback time4.53
Discounted payback period5.45
Internal rate of return (IRR)18.00
Productivity index (PI)1.62
Income per year 1097.00
Social efficiency of investment project
Number of workplaces383
Salary average level (thousand rub per year)206.50
Budgetary efficiency of investment project
Mid-annual tax payments, million rubles241.80
which includes into consolidated budget of the krai, million rubles191.30
General information about the ground area
Address of the areaKrasnodar region, Primorsko-Ahtarsky district, within the boundaries of the land AO Beysug, plot No. 1
Cadastre account of ground areaRegistered
Cadastre number of area/of quarter23:25:0403000:2098
Declared area (m2)400000.00
Limit size of the area (m2)561999.00
Land categoryAgricultural land use
Kind of allowed useAgricultural activity
Actual useFree site from building
Availability of buildings, structures, constructionsno
Permits, town-planning documentationGeneral plan Brinkovskogo rural settlement Primorsko-Akhtarsky district (approved by the Board Brinkovskogo rural settlement Primorsko-Akhtarsky district of Krasnodar region No. 172 dated 23.10.2012 year)
Information about proprietor (right holder)
ProprietorState ownership
Right holderno
Kind of rightAnother
Information about encumbrance and limitation
Kind of encumbrance, limitationno
Encumbrance area.00
Electricity supply
Power supply center (name, right-holder)PJSC "Kubanenergo"
Power supply center (electrotension class)Ultrahigh class of tension – from 330 kV to 500 kV
Power supply center (free power (MWt))20.00
Power supply center (distance(m))100.00
Nearest connection point (network tension, kV)100.00
Nearest connection point (distance(m))500.00
Gas pipeline (name, right-holder)"Krasnodarregiongaz" in Primorsko-Akhtarskii area
Gas pipeline (diameter(mm))100.00
Gas pipeline (pressure(MPa))High pressure pipelines of the II category – from 0,3 to 0,6
Gas pipeline (carrying capacity(cube. a year))33.00
Gas pipeline (distance(m))500.00
Nearest connection point (diameter(mm))100.00
Nearest connection point (pressure (MPa))High pressure pipelines of the II category – from 0,3 to 0,6
Nearest connection point (carrying capacity (cubic meter a year))33.00
Nearest connection point (distance(m))500.00
Water supply source (name, right-holder)MUP ZHKKH "Brinkovskaya" Brinkovskogo Rural Settlement Primorsko-Akhtarsky District
Water supply source (power (cubic meters a day))1200.00
Water supply source (quality of water)Drinking water
Water supply source (distance(m))200.00
Nearest connection point (power (cubic meters a day))1200.00
Nearest connection point (diameter(mm))100.00
Nearest connection point (distance(m))200.00
Sewage system
Type of building (name, right-holder)does not exist
Type of building (power (cubic meters a day))0.00
Type of building (distance(m))0.00
Nearest point of connection (power (cubic meters a day))1200.00
Nearest point of connection (diameter(mm))200.00
Nearest point of connection (distance(m))400.00
Installation of telephones/internet
Central network (distance(m))1000.00
Mobile communication (distance(m))1500.00
Rated price of the ground area supplying with engineering, mln.rub171.00
Distance to the large settlements and objects of a transport infrastructure
Remoteness fromNameDistance (km)
center of municipal formation Primorsko-Akhtarsk40.00
nearest settlement Brinkovskаya0.20
Center of federal subject Krasnodar city130.00
highways (regional, federal value) Primorsko-Akhtarsk – Timashevsk10.00
highways of local value  .00
nearest railway station Train station “Ahtary”11.00
nearest railway Primorsko-Akhtarsk - Timashevsk11.00
airport Krasnodar airport130.00
seaport seaport Yeysk260.00
Additional information about the ground area
Special conditionsRelief of a site - quiet, equal. A level of underground waters: 1,9 m. Base seismicity of 7 points.
Cost of rent/buy of the ground area, mln. rub0.03
Geographical coordinates of object (dd.dddddd)
Latitude (N)46.015191
Longitude (E)38.333627
Data on the project initiator (in case of existence information about the legal/physical person)
Name / Full nameAdministration of municipal formation Primorsko-Ahtarsk Rayon
Postal addressKrasnodar region, Primorsko-Ahtarsk, Street of 50 years of October, № 63
Site /
Phone/fax+7 (86143)3-08-77, +7 (86143)3-12-25
Data about the applicant (executive authority/local government executive authority)
NameAdministration of municipal formation Primorsko-Ahtarsk Rayon
Postal addressKrasnodar region, Primorsko-Ahtarsk, Street of 50 years of October, № 63
Site /
Phone/fax+7 (86143)3-08-77, +7 (86143)3-12-25